mNAVwatch

3350 · JPY · dashboard as of Oct 21, 2026

Metaplanet Inc.

Share price ¥275 · $1.74₿44,000 heldSource: company dashboard + filings
Trades below liquidation value

Assets against the capital stack

Liquidation value to common¥436.96B¥339 per share
Market value of common¥354.83B¥275 per share
Share price move to match liquidation value+23.1%discount ¥82.13B · +23% upon liquidation
Assets, if sold todayClaims + common at market+23.1%share price to matchassets ¥625.01Bcommon¥436.96BBitcoin¥581.73BCash¥43.28BCredit facility¥102.54BConvertible bonds 2031¥52.00BMercury preferred¥23.61BCommon at market¥354.83BAssetsClaims + market+23.1%to match¥625.01Bcommon¥436.96BBitcoin¥581.73BCash, other¥43.28BCreditfacility¥102.54BConvertiblebonds 2031¥52.00BMercurypreferred¥23.61BCommon atmarket¥354.83B

Hover or tap a block for detail.

  • Left out of the bars for simplicity: payables ¥1.80B; 20th series bonds ¥7.90B.
  • Not in the stack: 135,826,200 stock acquisition rights and options. Their terms suspend exercise while mNAV is below 1.01x, so at today's price they could not be exercised in a wind-up. If they all were, at no cost, value per share would be ¥306 (+11% upon liquidation).
  • Zero coupon Euro-yen convertible bonds due 2031 stays debt today; it converts to common only above BTC $83,697.
% gain/loss upon liquidation+23%Liquidation mNAV 0.81x
Liquidation value / share¥339$2.14 in US$
Market price¥275$1.74 in US$
Wipe-out BTC price$20,81375% below the current BTC price
$83,632live

Who gets paid, in order

RankClaimPosition in the stack (teal paid, red unpaid)RecoveryImpaired below BTC
–Assets realized₿44,000 BTC ¥581.73B + cash and other ¥43.28B
¥625.01B
1Credit facility (BTC-backed)claim ¥102.54B
100%$8,519
220th Series of Ordinary Bondsclaim ¥7.90B
100%$17,419
3Bitbondsclaim ¥198.6M
100%$17,419
4Zero coupon Euro-yen convertible bonds due 2031claim ¥52.00B
100%$17,419
5Mercury Class B Preferred (private), 4.90%claim ¥23.61B
100%$20,813
–Common shareholders1,290,301,224 shares
¥436.96B¥339 / share

Payables and other liabilities (¥1.80B, 0.3% of assets) are left out of this table for simplicity. They are immaterial, and they are still deducted in every figure on this page.

Does Metaplanet Inc. try to beat BTC?

  • Issues common when mNAV > 1.0x source
  • Buys back common when mNAV < 1.0x source
  • Issues preferreds (Mercury) source
  • Issues converts (¥52B, due 2031) source
  • Writes options source
  • Invests in income assets (planned) source

Inputs and sources

InputValueSource
BTC holdings₿44,000
Cash¥43.28B
Metaplanet dashboard, Market Valuation & Premium; Credit tab · Oct 21, 2026
Dashboard-implied ¥10.69B (market cap ¥375.18B + debt ¥110.45B + preferred ¥23.61B − EV ¥498.55B) + ~¥51.9B net from the ¥52B convertible (pro forma, settles ~Oct 29) − ¥19.31B paid for the Oct 14 buyback. The ~¥23.6B loan repayment planned for November is not yet reflected
Common shares1,290,301,224
News reports of Metaplanet notices of Oct 13–14, 2026 (Crypto Times, Mugglehead), web · Oct 14, 2026
1,364,282,624 basic shares (dashboard, Sep 30) less 73,981,400 repurchased at ¥261 via ToSTNeT-3 on Oct 14, 2026 (¥19,309,145,400). Company notice not machine-readable here; figures agree across two reports
Zero coupon Euro-yen convertible bonds due 2031¥52.00B
News reports of Metaplanet notices of Oct 13–14, 2026 (Crypto Times, Mugglehead), web · Oct 14, 2026
¥52B, 0% coupon, due Oct 29, 2031; terms set Oct 14, settles ~Oct 29 (pro forma)
Mercury Class B Preferred (private), 4.90%¥23.61B
Metaplanet dashboard, analytics.metaplanet.jp · credit · Oct 21, 2026
Notional ¥23.61B at ¥1,000 par (issued at ¥900)

All figures from company dashboards unless only available from the most recently filed financials.