3350 · JPY · dashboard as of Oct 21, 2026
Metaplanet Inc.
Trades below liquidation value
Assets against the capital stack
Liquidation value to common¥436.96B¥339 per share
Market value of common¥354.83B¥275 per share
Share price move to match liquidation value+23.1%discount ¥82.13B · +23% upon liquidation
Hover or tap a block for detail.
- Left out of the bars for simplicity: payables ¥1.80B; 20th series bonds ¥7.90B.
- Not in the stack: 135,826,200 stock acquisition rights and options. Their terms suspend exercise while mNAV is below 1.01x, so at today's price they could not be exercised in a wind-up. If they all were, at no cost, value per share would be ¥306 (+11% upon liquidation).
- Zero coupon Euro-yen convertible bonds due 2031 stays debt today; it converts to common only above BTC $83,697.
% gain/loss upon liquidation+23%Liquidation mNAV 0.81x
Liquidation value / share¥339$2.14 in US$
Market price¥275$1.74 in US$
Wipe-out BTC price$20,81375% below the current BTC price
live
Who gets paid, in order
RankClaimRecoveryImpaired below BTC
–Assets realized₿44,000 BTC ¥581.73B + cash and other ¥43.28B¥625.01B
1Credit facility (BTC-backed)claim ¥102.54B100%$8,519
220th Series of Ordinary Bondsclaim ¥7.90B100%$17,419
3Bitbondsclaim ¥198.6M100%$17,419
4Zero coupon Euro-yen convertible bonds due 2031claim ¥52.00B100%$17,419
5Mercury Class B Preferred (private), 4.90%claim ¥23.61B100%$20,813
–Common shareholders1,290,301,224 shares¥436.96B¥339 / share
Payables and other liabilities (¥1.80B, 0.3% of assets) are left out of this table for simplicity. They are immaterial, and they are still deducted in every figure on this page.
Does Metaplanet Inc. try to beat BTC?
Inputs and sources
| Input | Value | Source |
|---|---|---|
| BTC holdings | ₿44,000 | |
| Cash | ¥43.28B | Metaplanet dashboard, Market Valuation & Premium; Credit tab · Oct 21, 2026 Dashboard-implied ¥10.69B (market cap ¥375.18B + debt ¥110.45B + preferred ¥23.61B − EV ¥498.55B) + ~¥51.9B net from the ¥52B convertible (pro forma, settles ~Oct 29) − ¥19.31B paid for the Oct 14 buyback. The ~¥23.6B loan repayment planned for November is not yet reflected |
| Common shares | 1,290,301,224 | News reports of Metaplanet notices of Oct 13–14, 2026 (Crypto Times, Mugglehead), web · Oct 14, 2026 1,364,282,624 basic shares (dashboard, Sep 30) less 73,981,400 repurchased at ¥261 via ToSTNeT-3 on Oct 14, 2026 (¥19,309,145,400). Company notice not machine-readable here; figures agree across two reports |
| Zero coupon Euro-yen convertible bonds due 2031 | ¥52.00B | News reports of Metaplanet notices of Oct 13–14, 2026 (Crypto Times, Mugglehead), web · Oct 14, 2026 ¥52B, 0% coupon, due Oct 29, 2031; terms set Oct 14, settles ~Oct 29 (pro forma) |
| Mercury Class B Preferred (private), 4.90% | ¥23.61B | Metaplanet dashboard, analytics.metaplanet.jp · credit · Oct 21, 2026 Notional ¥23.61B at ¥1,000 par (issued at ¥900) |
All figures from company dashboards unless only available from the most recently filed financials.